You are on page 1of 44

DAFTAR HARGA SATUAN UPAH DAN BAHAN

NO.

URAIAN HARGA UPAH

HARGA

SATUAN

1
2

Pekerja
Mandor

Rp40,000.00
Rp50,000.00

Org/Hari
OH

3
4

Tukang Batu
Tukang Kayu

Rp60,000.00
Rp60,000.00

OH
OH

5
6

Tukang Besi
Tukang Keramik

Rp60,000.00
Rp60,000.00

OH
OH

7
10

Tukang Plafond
Tukang Pasang Pipa

Rp60,000.00
Rp60,000.00

OH
OH

11
12

Tukang Cat
Kepala Tukang

Rp60,000.00
Rp70,000.00

OH
OH

13

Jaga Malam

Rp25,000.00

OH

URAIAN HARGA BAHAN_BAHAN

HARGA

SATUAN

NO.

A.
1

1
TIMBUNAN/GALIAN
Tanah Timbun/Merah

Rp57,500.00

Pasir Timbun/Urug

Rp61,500.00

M3
M3

Pasir Pasang

Rp75,500.00

M3

Pasir Beton

Rp86,400.00

M3

Sirtu

Rp81,500.00

M3

Tanah Humus

Rp65,000.00

M3

B.
1

BAHAN PEREKAT
Portland Cement (PC)

Rp1,100.00

Kg

2
3

Semen Putih
Lem Kayu

Rp2,150.00
Rp32,500.00

Kg
Kg

4
5

Lem Vinyl/Karet
Perekat Kaca

Rp39,000.00
Rp76,500.00

Kg
Kg

Waterproof

Rp47,500.00

Kg

C.

BATU / BATU CETAKAN

Batu Kerikil/Koral 3 - 5 cm

###

M3

Batu Kerikil/Koral 5 - 7 cm

###

M3

Batu Kerikil/Koral 7 - 10 cm

###

M3

Batu Kerikil/Koral 10 - 15 cm

###

M3

Batu Kerikil/Koral 15 - 20 cm

Rp99,900.00

M3

Batu Pecah 1 - 2 cm

###

M3

Batu Pecah 2 - 3 cm

###

M3

Batu Pecah 3 - 5 cm

###

M3

Batu Pecah 5 - 7 cm

###

M3

10

Batu Kacang/Jagung 0,5 - 1 cm

###

M3

11

Batu Splyt

###

M3

12
13

Batu Bata Biasa 5x10x20 cm


Batu Bata Mesin 5x10x20 cm

Rp380.00
Rp550.00

Bh
Bh

14

Batu Bataco 6x12x24 cm

Rp3,360.00

Bh

15

Batu Krawang 10x10x20 cm

Rp2,480.00

Bh

16
17

Batu Krawang 10x15x15 cm


Batu Krawang 10x20x20 cm

Rp2,750.00
Rp3,030.00

Bh
Bh

18
19

Concrete Block (CB) 10


Concrete Block (CB) 15

Rp675.00
Rp1,450.00

Bh
Bh

20
21

Concrete Block (CB) 20


Bondbeam 40x20x20 cm

Rp2,650.00
Rp26,330.00

Bh
Bh

22

Con Block Warna Type Hollan tbl 6 cm

Rp1,570.00

Bh

23

Con Block Warna Type Uni Pave tbl 6 cm

Rp1,460.00

Bh

24

Con Block Warna Type Dosex Six tbl 6 cm

Rp1,680.00

Bh

25

Con Block Warna Type Hexagon tbl 6 cm

Rp1,600.00

Bh

26

Con Block K 125

Rp1,610.00

Bh

27

Con Block K 175

Rp2,630.00

Bh

D.

KAYU/LANGIT-LANGIT

Balok Kayu Jati

###

M3

Papan Kayu Jati

###

M3

Balok Kayu Damar Laut

###

M3

Papan Kayu Damar Laut

###

M3

Balok Kayu Meranti Batu

###

M3

Papan Kayu Meranti Batu

###

M3

Balok Kayu Kapur

###

M3

Papan Kayu Kapur

###

M3

Balok Kayu Meranti Kls. II

###

M3

10

Papan Kayu Meranti Kls. II

###

M3

11

Kayu Sembarang/Bekisting

###

M3

12

Kayu Bakar

###

M3

13

Papan Lambsering/Rider

###

M2

14

Kayu Lat Asbes 5x30x400 mm

Rp6,750.00

Btg

15

Kayu Kaso 5 - 7/400 cm

Rp83,160.00

Btg

16

Kayu Dolken/Kayu Laut 7,5 - 10/400 cm

Rp17,500.00

Btg

17

Bambu 6 - 8/600 cm

Rp12,500.00

Btg

18

Bilik Bambu

Rp14,850.00

M2

19

Kayu Profil 1"

Rp5,700.00

M'

20

Kayu Profil 2"

Rp11,400.00

M'

21

Kayu Profil 3"

Rp17,100.00

M'

22

Kayu Profil 4"

Rp22,800.00

M'

23

Profil Gypsum 2"

Rp4,180.00

M'

24

Profil Gypsum 3"

Rp4,950.00

M'

25

Profil Gypsum 4"

Rp6,050.00

M'

26

Profil Gypsum 6"

Rp7,150.00

M'

27

Playwood 120x240 tbl. 18 mm

###

Lbr

28

Playwood 120x240 tbl. 12 mm

###

Lbr

29

Playwood 120x240 tbl. 9 mm

###

Lbr

30

Playwood 120x240 tbl. 6 mm

Rp74,340.00

Lbr

31

Playwood 120x240 tbl. 4 mm

Rp49,560.00

Lbr

32

Teakwood 120x240 tbl. 3 mm

Rp51,980.00

Lbr

33

Triplek Jati 120x240 tbl. 3 mm

Rp81,380.00

Lbr

34

Triplek Sungkai 120x240 tbl. 3 mm

Rp76,130.00

Lbr

35

Formica 120x240 cm

Rp70,880.00

Lbr

36

Soft Board 120x240 tbl. 4 mm

Rp53,450.00

Lbr

37

Soft Board 120x240 tbl. 6 mm

Rp80,330.00

Lbr

38

Soft Board 120x240 tbl. 9 mm

###

Lbr

39

Soft Board 120x240 tbl. 12 mm

###

Lbr

40

Gypsum 120x240 tbl. 6 mm

Rp57,230.00

Lbr

41

Gypsum 120x240 tbl. 9 mm

Rp68,250.00

Lbr

42

Gypsum 120x240 tbl. 12 mm

Rp89,250.00

Lbr

43

Asbes Lokal 100x100 cm

Rp7,880.00

Lbr

44

Asbes Atrisco 100x100 cm t=4 mm

Rp11,030.00

Lbr

45

Asbes Atrisco 100x100 cm t=5 mm

Rp13,790.00

Lbr

46

Asbes Atrisco 100x100 cm t=6 mm

Rp16,550.00

Lbr

47

Akustik 30x30 cm

Rp7,760.00

Lbr

48

Akustik 30x60 cm

Rp15,520.00

Lbr

49

Akustik 30x120 cm

Rp62,080.00

Lbr

E.

BESI/ALLUMINIUM

Besi Beton Polos

Rp11,850.00

Kg

Besi Beton Ulir

Rp11,940.00

Kg

Besi Profil WF/INP

Rp13,170.00

Kg

Besi Siku

Rp6,740.00

Kg

Besi CNP

Rp11,220.00

Kg

Besi Plat Strip

Rp7,320.00

Kg

Besi Plat Polos

Rp12,390.00

Kg

Kawat Besi Beton

Rp13,750.00

Kg

Kawat Licin/Seng Polos

Rp20,480.00

Kg

Rp3,660.00

M'

10

Kawat Duri

11

Kawat Nyamuk

Rp10,890.00

M2

12

Kawat Kasa

Rp12,650.00

M2

13

Kawat Harmonika # 1"

Rp21,450.00

M2

14

Kawat Burung

Rp11,550.00

M2

15

Pagar Kawat BRC 120 Polos

###

Lbr

16

Pintu Besi

###

M2

17

Pintu Gulung Besi

###

M2

18

Pintu Lipat Besi

###

M2

19

Pintu Rolling Door

###

M2

20

Jerajak Besi Bermotif

###

M2

21

Jerajak Besi Strip

###

M2

22

Rangka Baja Ringan

###

M2

23

Kosen Pintu Alluminium (80x210) Coklat

###

Bh

24

Kosen Pintu Alluminium (80x210) Putih

###

Bh

25

Kosen Jendela Alluminium (120x60) Coklat

###

Bh

26

Kosen Jendela Alluminium (120x60) Putih

###

Bh

27

Pintu Alluminium (80x210) Coklat

###

Bh

28

Pintu Alluminium (80x210) Putih

###

Bh

29

Jendela Alluminium + Kaca 5 mm (120x60) Coklat

###

Bh

30

Jendela Alluminium + Kaca 5 mm (120x60) Putih

###

Bh

31

Kosen Pintu/Jendela Alluminium Coklat

Rp71,500.00

M'

32

Kosen Pintu/Jendela Alluminium Putih

Rp60,500.00

M'

33

Daun Jendela Alluminium Coklat

Rp49,500.00

M'

34

Daun Jendela Alluminium Putih

Rp44,000.00

M'

35

Profil Alluminium T

Rp7,700.00

M'

36

Vention Blinds

###

M2

37

Vertical Blinds

###

M2

38

Bingkai Naco Niki Hitam

###

M2

39

Bingkai Naco Niki Putih

###

M2

40

Paku Beton 0,5" - 2"

Rp280.00

Bh

41

Paku Beton 2" - 5"

Rp480.00

Bh

42

Paku Biasa 0,5" - 2"

Rp15,400.00

Kg

43

Paku Biasa 2" - 5"

Rp13,200.00

Kg

44

Sekrup Macam Ukuran

Rp19,250.00

Kg

45

Sekrup 0,5" - 2"

Rp385.00

Bh

46

Sekrup Fisher

Rp325.00

Bh

47

Bout 5/8" - 8"

Rp18,150.00

Bh

48

Bout Angker 3/4" - 10"

Rp41,250.00

Bh

49

Bout Ramset/Dina Bolt

Rp650.00

Bh

F.

PENUTUP LANTAI DAN DINDING

Ubin Granito 30x30 cm

Rp23,870.00

Bh

Ubin Granito 40x40 cm

Rp42,350.00

Bh

Ubin Granito 60x60 cm

Rp95,150.00

Bh

Ubin Mosaik 30x30 cm

Rp12,650.00

Bh

Ubin Marmer Ex. Dn

###

M2

Ubin Teralux Marmer 30x30 cm

Rp24,750.00

Bh

Ubin Teralux Marmer 40x40 cm

Rp44,000.00

Bh

Ubin Teralux Marmer 60x60 cm

Rp99,550.00

Bh

Ubin Keramik 10x20 cm

Rp1,100.00

Bh

10

Ubin Keramik 15x15 cm

Rp1,270.00

Bh

11

Ubin Keramik 20x20 cm

Rp2,260.00

Bh

12

Ubin Keramik 20x25 cm

Rp2,860.00

Bh

13

Ubin Keramik 25x25 cm

Rp3,520.00

Bh

14

Ubin Keramik 30x30 cm

Rp5,060.00

Bh

15

Ubin Keramik 30x30 cm anti slip

Rp5,720.00

Bh

16

Ubin Keramik 40x40 cm

Rp8,800.00

Bh

17

Ubin Keramik Artistik 5x20 cm

Rp830.00

Bh

18

Ubin Keramik Artistik 10x10 cm

Rp830.00

Bh

19

Ubin Keramik Artistik 10x20 cm

Rp1,650.00

Bh

20

Ubin Keramik Essenza 30x30 cm

Rp19,250.00

Bh

21

Ubin Keramik Essenza 40x40 cm

Rp34,210.00

Bh

22

Porselen 11x11 cm Putih

Rp1,100.00

Bh

23

Porselen 11x11 cm Warna

Rp1,320.00

Bh

24

Porselen 15x15 cm Putih

Rp2,090.00

Bh

25

Porselen 15x15 cm Warna

Rp2,310.00

Bh

26

Plint Ubin Teralux Marmer 10x30 cm

Rp14,850.00

Bh

27

Plint Ubin Teralux Marmer 10x40 cm

Rp26,400.00

Bh

28

Plint Ubin Teralux Marmer 10x60 cm

Rp59,730.00

Bh

29

Plint Ubin Granito 10x30 cm

Rp25,410.00

Bh

30

Plint Ubin Granito 10x40 cm

Rp57,090.00

Bh

31

Plint Ubin Granito 10x60 cm

###

Bh

32

Plint Ubin Keramik 10x30 cm

Rp3,740.00

Bh

33

Plint Ubin Keramik 10x40 cm

Rp5,170.00

Bh

34

Plint Ubin Keramik 10x60 cm

Rp7,370.00

Bh

35

Plint Ubin Keramik 15x30 cm

Rp5,280.00

Bh

36

Plint Ubin Keramik 15x40 cm

Rp7,040.00

Bh

37

Plint Ubin Keramik 15x60 cm

Rp10,560.00

Bh

38

Batu Lapis Dinding 7x3x24

Rp1,850.00

Bh

39

Batu Tempel Hitam

Rp95,000.00

M2

40

Batu Poros

###

M2

41

Carpet

Rp82,500.00

M2

42

Carpet 80% Wool, 20% Nylon

Rp79,500.00

M2

43

Feltex Carpet 100% Wool-T-21

Rp77,500.00

M2

44

Underlyer tebal 6 mm/Rubber Corrugated

Rp95,000.00

M2

45

Vynil Asbes 30x30 cm

Rp7,480.00

Bh

46

Vynil Karet 30x30 cm KL I

Rp8,910.00

Bh

47

Vynil Karet 30x30 cm KL II

Rp8,250.00

Bh

48

Vynil Motif Kembang Ex. Dn 30x30 cm

Rp8,580.00

Bh

49

Vynil Wall Covering lebar 50 cm

Rp57,500.00

M2

50

Perquet Jati

###

M2

51

Gymfloor

Rp72,500.00

M2

52

Paku Pancing 60 - 230

Rp650.00

Bh

53

Sekrup 3,5"

Rp370.00

Bh

54

Sekrup 3,5"

Rp18,500.00

Kg

G.

PENUTUP ATAP

Atap Genteng Palentong

Rp1,520.00

Bh

Atap Genteng Palentong Super

Rp3,620.00

Bh

Atap Genteng Kodok

Rp1,970.00

Bh

Atap Genteng Beton

Rp5,430.00

Bh

Atap Genteng Keramik

Rp10,350.00

Bh

Atap Genteng Aspal

Rp10,290.00

Lbr

Atap GentengMetal/Multi Roof 35

Rp58,300.00

M2

Atap Genteng Asbes Cement 0,35

Rp60,720.00

Lbr

Atap Sirap

Rp940.00

Bh

10

Atap Alluminium Gelombang tebal 0,55

Rp89,250.00

Lbr

11

Atap Seng Gelombang 3'x6' BJLS 35

Rp54,220.00

Lbr

12

Atap Seng super Deck 3'x6' tebal 0,30

Rp66,000.00

Lbr

13

Roof Light Fibreglass Gelombang 180x90 cm

Rp41,170.00

Lbr

14

Atap Asbes Gelombang 1,8x1,05 tbl. 4 mm

Rp51,980.00

Lbr

15

Atap Asbes Gelombang 2,1x1,05 tbl. 4 mm

Rp81,530.00

Lbr

16

Atap Asbes Gelombang 2,4x1,05 tbl. 4 mm

Rp94,500.00

Lbr

17

Atap Asbes Gelombang 2,7x1,05 tbl. 4 mm

Rp99,000.00

Lbr

18

Atap Asbes Gelombang 1,8x0,92 tbl. 5 mm

Rp60,860.00

Lbr

19

Atap Asbes Gelombang 2,1x0,92 tbl. 5 mm

Rp76,090.00

Lbr

20

Atap Asbes Gelombang 2,4x0,92 tbl. 5 mm

Rp83,000.00

Lbr

21

Atap Asbes Gelombang 2,7x0,92 tbl. 5 mm

Rp91,300.00

Lbr

22

Atap Asbes Gelombang 1,8x1,08 tbl. 6 mm

Rp87,420.00

Lbr

23

Atap Asbes Gelombang 2,1x1,08 tbl. 6 mm

###

Lbr

24

Atap Asbes Gelombang 2,4x1,08 tbl. 6 mm

###

Lbr

25

Atap Asbes Gelombang 2,7x1,08 tbl. 6 mm

###

Lbr

26

Genteng Bubung Palentong

Rp8,500.00

Bh

27

Genteng Bubung Palentong super

Rp11,580.00

Bh

28

Genteng Bubung Kodok

Rp8,690.00

Bh

29

Nok Genteng Beton

Rp12,220.00

Bh

30

Nok Genteng Keramik

Rp13,670.00

Bh

31

Nok Genteng Aspal

Rp26,680.00

Bh

32

Nok Genteng Metal/Multu Roof (Decra Bond)

Rp37,400.00

Bh

33

Nok Genteng Asbes Gelombang Cement 0,35

Rp30,700.00

Lbr

34

Nok Alluminium Standard 40 cm 18swg 22

Rp43,540.00

M2

35

Bubung/Nok Stel Gelombang 0,92 m' tbl. 5 mm

Rp17,810.00

Lbr

36

Bubung/Nok Stel Gelombang 1,05 m' tbl. 4 mm

Rp23,630.00

Lbr

37

Bubung/Nok Stel Gelombang 1,08 m' tbl. 6 mm

Rp25,920.00

Lbr

38

Bubung/Nok Paten 0,92 m' tbl. 5 mm

Rp33,460.00

Lbr

39

Bubung/Nok Paten 1,05 m' tbl. 4 mm

Rp28,140.00

Lbr

40

Bubung/Nok Paten 1,08 m' tbl. 6 mm

Rp39,050.00

Lbr

41

Bubung/Nok Stel Rata 0,92 m' tbl. 5 mm

Rp32,800.00

Lbr

42

Bubung/Nok Stel Rata 1,05 m' tbl. 4 mm

Rp27,500.00

Lbr

43

Bubung/Nok Stel Rata 1,08 m' tbl. 6 mm

Rp36,910.00

Lbr

44

Seng Plat 3'x6' BJLS 35

###

Lbr

45

Seng Plat 3'x6' BJLS 30

Rp94,500.00

Lbr

46

Plastic Aerator

Rp25,000.00

Bh

47

Sisalation/Alluminium Foil

Rp70,180.00

M2

48

Paku Seng + ring Karet

Rp18,500.00

Kg

49

Paku Seng + ring Karet

Rp370.00

Bh

50

Paku Hak panjang 15 cm

Rp27,750.00

Kg

H.

KUNCI DAN KACA

Kunci Tanam Antik

###

Bh

Kunci Tanam Biasa

Rp81,840.00

Bh

Kunci Tanam Kamar Mandi

Rp49,720.00

Bh

Kunci Silinder

Rp31,350.00

Bh

Kunci Selot

Rp24,750.00

Bh

Kunci Lemari

Rp11,220.00

Bh

Engsel Pintu 4"

Rp13,750.00

Bh

Engsel Jendela 3"

Rp10,230.00

Bh

Engsel Angin

Rp22,770.00

Bh

10

Kait Angin

Rp17,380.00

Bh

11

Rel Pintu Dorong

###

Bh

12

Sealent

Rp35,750.00

Kg

13

Spring Knip

Rp8,250.00

Bh

14

Door Closer

Rp99,770.00

Bh

15

Door Handle

###

Bh

16

Door Stop

Rp34,650.00

Bh

17

Espanyolet

Rp80,410.00

Bh

18

Kaca Block 20x20 cm

Rp23,650.00

Bh

19

Kaca Polos tbl. 3 mm

Rp79,200.00

M2

20

Kaca Polos tbl. 5 mm

###

M2

21

Kaca Polos tbl. 8 mm

###

M2

22

Kaca Reyben tbl. 5 mm

###

M2

23

Kaca Reyben tbl. 8 mm

###

M2

24

Kaca Buram tbl. 3 mm

Rp66,000.00

M2

25

Kaca Buram tbl. 5 mm

###

M2

26

Kaca Buram tbl. 8 mm

###

M2

27

Kaca Cermin tbl. 5 mm

###

M2

28

Kaca Cermin tbl. 6 mm

###

M2

29

Kaca Cermin tbl. 8 mm

###

M2

30

Kaca Patri

###

M2

31

Kaca Wireglass

###

M2

32

Kaca Reyben Naco 30x60 cm tbl. 5 mm

Rp12,350.00

Lbr

33

Kaca Bening Naco 30x60 cm tbl. 5 mm

Rp9,750.00

Lbr

I.

CAT/MINYAK

Cat Dasar

Rp14,300.00

Kg

Cat Tembok setara Vinilex

Rp17,600.00

Kg

Cat Minyak untuk Kayu

Rp32,450.00

Kg

Cat Minyak untuk Besi

Rp35,750.00

Kg

Cat Menie Kayu

Rp18,700.00

Kg

Cat Menie Besi

Rp23,100.00

Kg

Cat Sending

Rp49,500.00

Kg

Cat Melamix

Rp53,900.00

Kg

Cat Vernis Jadi

Rp43,890.00

Kg

10

Plamir

Rp14,300.00

Kg

11

Dempul Gypsum

Rp9,460.00

Kg

12

Dempul Cat

Rp10,780.00

Kg

13

Minyak Cat

Rp10,010.00

Kg

14

Minyak Bekisting

Rp5,720.00

Ltr

15

Residu/Kolter

Rp5,940.00

Ltr

16

Soda Api

Rp11,000.00

Kg

17

Sabun

Rp9,350.00

Kg

18

Kuas

Rp7,150.00

Bh

19

Ampelas/Kertas Pasir

Rp1,650.00

Lbr

20

Wallpaper

Rp27,830.00

M2

J.

SANITASI/PIPA

Kloset Duduk/Monoblok Lengkap Tangki

###

Bh

Kloset Duduk/Monoblok Tangki

###

Bh

Kloset Jongkok Porselen

###

Bh

Bakkif Porselen

###

Bh

Wastafel

###

Bh

Urinoir

###

Bh

Kran Air " - "

Rp24,860.00

Bh

Kran Air Leher Angsa "

Rp70,180.00

Bh

Kran shower

Rp84,150.00

Bh

10

Kran Cebok

Rp65,670.00

Bh

11

Bak Fibreglass 0,3 M3

###

Bh

12

Bak Fibreglass 1 M

###

Bh

13

Bak Cuci Piring Stainless 2 Lobang

###

Bh

14

Bak Cuci Piring Teraso 2 Lobang

###

Bh

15

Tempat Sabun Keramik

Rp51,150.00

Bh

16

Floor Drain 4" Stainless

Rp15,000.00

Bh

17

Stop Kran "

Rp27,500.00

Bh

18

Tutup Bak Air 1" Kuningan

Rp12,500.00

Bh

19

Instalasi Air Bersih

###

Ttk

20

Instalasi Air kotor/Limbah

###

Ttk

21

Buis Beton 15 cm

Rp10,230.00

M'

22

Buis Beton 20 cm

Rp16,170.00

M'

23

Buis Beton 30 cm

Rp18,260.00

M'

24

Buis Beton 15 cm

Rp17,490.00

M'

25

Buis Beton 20 cm

Rp24,860.00

M'

26

Buis Beton 30 cm

Rp51,150.00

M'

27

Buis Beton 40 cm

Rp57,640.00

M'

28

Buis Beton 50 cm

Rp87,230.00

M'

29

Buis Beton 60 cm

###

M'

30

Buis Beton 80 cm

###

M'

31

Buis Beton 100 cm

###

M'

32

Pipa PVC Tipe AW "

Rp30,250.00

Btg

33

Pipa PVC Tipe AW "

Rp40,540.00

Btg

34

Pipa PVC Tipe AW 1"

Rp67,500.00

Btg

35

Pipa PVC Tipe AW 1 "

Rp97,500.00

Btg

36

Pipa PVC Tipe AW 2"

###

Btg

37

Pipa PVC Tipe AW 2 "

###

Btg

38

Pipa PVC Tipe AW 3"

###

Btg

39

Pipa PVC Tipe AW 4"

###

Btg

40

Pipa Besi Hitam "

Rp80,580.00

Btg

41

Pipa Besi Hitam "

###

Btg

42

Pipa Besi Hitam 1"

###

Btg

43

Pipa Besi Hitam 1 "

###

Btg

44

Pipa Besi Hitam 2"

###

Btg

45

Pipa Besi Hitam 2 "

###

Btg

46

Pipa Galvanis "

Rp80,580.00

Btg

47

Pipa Galvanis "

###

Btg

48

Pipa Galvanis 1"

###

Btg

49

Pipa Galvanis 1 "

###

Btg

50

Pipa Galvanis 1 "

###

Btg

51

Pipa Galvanis 2"

###

Btg

52

Pipa Galvanis 2 "

###

Btg

53

Fitting Pipa AW 1"

54

Knee AW 1"

Rp4,750.00

Bh

55

Tee AW 1"

Rp6,500.00

Bh

56

Socht AW 1"

Rp4,250.00

Bh

57

F-Knee 1"

Rp7,250.00

Bh

58

F-Tee 1"

Rp11,500.00

Bh

59

Bocht LL-D 1"

Rp22,500.00

Bh

60

Union Socht 1"

Rp67,500.00

Bh

61

D-Nipple 1"

Rp16,500.00

Bh

62

Water Moer 1"

Rp29,500.00

Bh

K.

LISTRIK/ACCESORIES

Lampu TL 1x20 W Lengkap Kotak

Rp49,500.00

Set

Lampu TL 1x40 W Lengkap Kotak

Rp55,000.00

Set

Lampu TL 2x20 W Lengkap Kotak

###

Set

Lampu TL 2x40 W Lengkap Kotak

###

Set

Lampu TL Bambu 1x20 W Lengkap

Rp99,000.00

Set

Lampu TL Bambu 1x40 W Lengkap

###

Set

Lampu XL 5 W + Fitting

Rp23,100.00

Set

Lampu XL 8 W + Fitting

Rp24,750.00

Set

Lampu XL 10 W + Fitting

Rp26,400.00

Set

10

Lampu XL 14 W + Fitting

Rp30,250.00

Set

11

Lampu XL 18 W + Fitting

Rp30,800.00

Set

12

Lampu XL 24 W + Fitting

Rp35,200.00

Set

13

Lampu Down Light 5 W Lengkap

Rp49,500.00

Set

14

Lampu Pijar 5 W + Fitting

Rp3,960.00

Set

15

Lampu Pijar 10 W + Fitting

Rp4,070.00

Set

16

Lampu Pijar 15 W + Fitting

Rp4,180.00

Set

17

Lampu Pijar 20 W + Fitting

Rp4,290.00

Set

18

Lampu Pijar 25 W + Fitting

Rp4,400.00

Set

19

Lampu Pijar 40 W + Fitting

Rp4,510.00

Set

20

Stop Kontak Tanam

Rp9,350.00

Bh

21

Saklar Tunggal

Rp13,200.00

Bh

22

Saklar Ganda

Rp14,300.00

Bh

23

Saklar Triple

Rp16,500.00

Bh

24

Zekring Box 1 Grup

Rp22,000.00

Unit

25

Zekring Box 2 Grup

Rp27,500.00

Unit

26

Zekring Box 3 Grup

Rp33,000.00

Unit

27

Zekring Box 4 Grup

Rp38,500.00

Unit

28

MCB 2 Ampere

Rp30,250.00

Unit

29

MCB 4 Ampere

Rp38,500.00

Unit

30

MCB 6 Ampere

Rp61,600.00

Unit

31

MCB 8 Ampere

Rp90,200.00

Unit

32

Kabel Listrik NYA 1,5 mm

Rp940.00

M'

33

Kabel Listrik NYA 2,5 mm

Rp1,650.00

M'

34

Kabel Listrik NYA 4 mm

Rp7,260.00

M'

35

Kabel Listrik NYM 2 1,5 mm

Rp3,630.00

M'

36

Kabel Listrik NYM 2 2,5 mm

Rp9,080.00

M'

37

Kabel Listrik NYM 2 4 mm

Rp14,520.00

M'

38

Instalasi Listrik Titik Api/Lampu Nyala

Rp85,000.00

Ttk

ANALISA ANGGARAN BIAYA BANGUNAN

ID

VOLUME

SAT.

URAIAN

HARGA
SATUAN (Rp.)

JUMLAH HARGA
MATERIAL (Rp.)

PEKERJAAN TANAH
An. A.1

An. A.3

An. A.18a

An. A.18b

1 m3 Galian Tanah Biasa Manual < 1500mm


0.65 org
Pekerja
0.02 org
Mandor

1 m3 Menimbun dan Memadatkan < 1500mm


0.16 org
Pekerja
0.01 org
Mandor

An. G.32.g

Pasir urug
Pekerja
Mandor

@ Rp. 50,000
@ Rp. 35,000
@ Rp. 40,000
Jumlah
Upah
x 1

1 m3 Timbunan Tanah
1.1 m3
0.21 org
0.01 org

Tanah urug
Pekerja
Mandor

@ Rp. 35,000
@ Rp. 35,000
@ Rp. 40,000

Kali 1:3
M3
Batu Kali
Zak
Semen PC @ 40 Kg
M3
Pasir Pasang
Org
Pekerja
Org
Mandor
Org
Tukang Batu
Org
Kepala Tukang

1 m' Pekerjaan Bowplank


0 m3
0.01 kg
0 org
0.04 org
0.01 org
0 org

1 M3 Pasangan Batu
420
4.6
0.33
4
0.2
1.5
0.15

Kayu sembarang
Paku kayu
Kepala tukang
Tukang Batu
Pekerja
Mandor

Bata 1:3
Buah
Zak
M3
Org
Org
Org
Org

Batu Bata
Semen PC @ 40 Kg
Pasir Pasang
Pekerja
Mandor
Tukang Batu
Kepala Tukang

PEKERJAAN PONDASI
PP

6.5.

@ Rp. 35,000
@ Rp. 40,000

1 m3 Timbunan Pasir Urug


1.2 m3
0.21 org
0.01 org

An. G.31.m 1 M3 Pasangan Batu


1.2
4.03
0.38
4
0.2
2
0.2

An. F.0

@ Rp. 35,000
@ Rp. 40,000
Jumlah
Upah
x 3/4

1 m3

Pasangan pondasi batu kali, 1Pc : 4Ps


Analisa Pekerjaan
Page 11 of 44

@ Rp. 120,000
@ Rp. 38,850
@ Rp. 50,000
@ Rp. 35,000
@ Rp. 40,000
@ Rp. 50,000
@ Rp. 60,000
Jumlah
Upah
x

@
@
@
@
@

###
Rp. 11,500
Rp. 60,000
Rp. 50,000
Rp. 35,000
Rp. 40,000
Jumlah
Upah
x

@ Rp. 380
@ Rp. 38,850
@ Rp. 50,000
@ Rp. 35,000
@ Rp. 40,000
@ Rp. 50,000
@ Rp. 60,000
Jumlah
Upah
x

Rp. 60,000
= Rp. 60,000

Rp. 38,500
= Rp. 38,500

Rp. 319,550
= Rp. 144,000
= Rp. 156,647
= Rp. 18,900

2/ 5
Rp. 11,330
= Rp. 11,250
= Rp. 77

2/ 5
Rp. 354,810
= Rp. 159,600
= Rp. 178,710
= Rp. 16,500

7/20

6.5.1.

6.5.2.

Bahan
Batu Belah 15/20 cm
Semen Portland
Pasir Pasang

1.100 M3
163.000 Kg
0.520 M3

x
x
x

1.500 OH
0.600 OH
0.060 OH
0.075 OH

x
x
x
x

Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor

PEKERJAAN BETON
An. I.2

110 Kg Mengerjakan
110
1.5
9
9
3

(memotong/memasang) besi beton bertulang


Kg
Besi Beton
@ Rp. 17,500
= Rp. 1,925,000
Kg
Kawat Beton
@ Rp. 9,000
= Rp. 13,500
Org
Pekerja
@ Rp. 35,000
Org
Tukang
@ Rp. 40,000
Org
Kepala Tukang
@ Rp. 50,000
Jumlah
Upah
x 1/8
Untuk 1 Kg pembesian

Sup. G.42

1 M3 Pekerjaan betonan K175


1 M3
An. G.44
20 M2
An.F.8c
124 Kg
An.I.2

An. G.44

1 M3 Beton Cor 1:3:6


4.24 Zak
0.34 M3
0.62 M3
6 Org
0.3 Org
1 Org
0.1 Org

An. F.8a

An. F.8c

Rp. 269,080
= Rp. 243,720
= Rp. 7,740
= Rp. 17,620
Rp. 243,720
@ Rp. 38,850
= Rp. 164,724
@ Rp. 50,000
= Rp. 17,000
@ Rp. 100,000
= Rp. 62,000
@ Rp. 35,000
@ Rp. 40,000
@ Rp. 50,000
@ Rp. 60,000
Jumlah
Upah
x 4/9

Semen PC @ 40 Kg
Pasir Pasang
Batu Kerikil
Pekerja
Mandor
Tukang
Kepala Tukang

1 M2 Mengerjakan Cetakan Beton


0.04 M3
Kayu Kelas Kuat IV (Sembarang)
###
0.4 Kg
Paku
@ Rp. 11,500
0.2 Org
Pekerja
@ Rp. 35,000
0.01 Org
Mandor
@ Rp. 40,000
0.5 Org
Tukang
@ Rp. 50,000
0.05 Org
Kepala Tukang
@ Rp. 60,000
Jumlah
Bahan
x 1/2
Upah
x 5/8
1 M2 Mengerjakan bekisting sloof, kolom dan balok praktis
0.01 M3
Kayu Kelas Kuat IV (Sembarang)
0.02 Kg
Paku
1.25 Jam
Memasang dan menyetel
0.75 Jam
Membongkar dan reparasi
0.29 Org
Pekerja
0.01 Org
Mandor
0.14 Org
Tukang
0.01 Org
Kepala Tukang
Bahan
Upah

An. F.8e

Rp. 17,620

1 M2 Mengerjakan bekisting lantai/duck beton


Analisa Pekerjaan
Page 12 of 44

###
@ Rp. 11,500

@
@
@
@

Rp.
Rp.
Rp.
Rp.

x 1/4
x 2/5

35,000
40,000
50,000
60,000
Jumlah

Rp. 52,300
= Rp. 100,000
= Rp. 4,600

= Rp. 104,600
= Rp. 52,300

Rp. 7,740
= Rp. 30,750
= Rp. 212

= Rp. 30,962
= Rp. 7,740

Rp. 36,780

0.04
0.36
0.39
2
1
0.43
0.02
0.21
0.02

PB

M3
Kg
lbr
Jam
Jam
Org
Org
Org
Org

Kayu Kelas Kuat IV (Sembarang)


Paku
Triplex 4mm
Memasang dan menyetel
Membongkar dan reparasi
Pekerja
Mandor
Tukang
Kepala Tukang

###
@ Rp. 11,500
@ Rp. 45,000

@
@
@
@

Rp.
Rp.
Rp.
Rp.

35,000
40,000
50,000
60,000
Jumlah

= Rp. 88,889
= Rp. 4,089
= Rp. 17,364

Bahan
x 1/3
Sup. G.43a 1 M3 Pekerjaan beton bertulang sloof & kolom/balok praktis K175
1 M3
An. G.43
10 M2
An.F.8c
110 Kg
An.I.2

= Rp. 110,342
= Rp. 36,780
Rp. 2,263,960
= Rp. 243,720
= Rp. 82,040
= Rp. 1,938,200

Sup. G.43b 1 M3 Pekerjaan beton bertulang pondasi & kolom K175


1 M3
An. G.43
18 M2
An.F.8c
115 Kg
An.I.2

Rp. 2,409,340
= Rp. 243,720
= Rp. 139,320
= Rp. 2,026,300

Sup. G.43c 1 M3 Pekerjaan beton bertulang balok & plat K175


1 M3
An. G.43
12 M2
An.F.8c
130 Kg
An.I.2

Rp. 2,627,200
= Rp. 243,720
= Rp. 92,880
= Rp. 2,290,600

6.46.
6.46.1.

6.46.2.

1 m3 Membuat ring balok beton bertulang (10x15) cm


Bahan
Kayu Sembarang, papan
0.003 M3
Paku Biasa 2" - 5"
0.020 Kg
Besi Beton Polos
3.600 Kg
Kawat Beton
0.050 Kg
Semen Portland
5.500 Kg
Pasir Beton
0.009 M3
Koral Beton 1/ 2
0.015 M3

x
x
x
x
x
x
x

Tenaga
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor

x
x
x
x
x
x

0.100 OH
0.033 OH
0.033 OH
0.033 OH
0.010 OH
0.005 OH

PEKERJAAN DINDING DAN LANTAI


An. G.32.l

An. G.32.k

1 M2 Pasangan 1/2 Batu Bata


60 Buah
0.26 Zak
0.05 M3
0.54 Org
0.03 Org
0.18 Org
0.02 Org

1 M2 Pasangan 1/2 Batu Bata


60 Buah
0.46 Zak
0.04 M3
0.54 Org
0.03 Org
0.18 Org

1:5
Batu Bata
Semen PC @ 40 Kg
Pasir Pasang
Pekerja
Mandor
Tukang Batu
Kepala Tukang

1:3
Batu Bata
Semen PC @ 40 Kg
Pasir Pasang
Pekerja
Mandor
Tukang Batu

Analisa Pekerjaan
Page 13 of 44

@ Rp. 380
@ Rp. 38,850
@ Rp. 50,000
@ Rp. 35,000
@ Rp. 40,000
@ Rp. 50,000
@ Rp. 60,000
Jumlah
Upah
x

@ Rp. 380
@ Rp. 38,850
@ Rp. 50,000
@ Rp. 35,000
@ Rp. 40,000
@ Rp. 50,000

Rp. 35,640
= Rp. 22,800
= Rp. 10,101
= Rp. 2,736

1/ 3
Rp. 42,740
= Rp. 22,800
= Rp. 17,871
= Rp. 2,067

0.02 Org

An. G.50.l

An. G.50.r

An. G.16

An. G.72c

An. G.72d

An. G. 141

An. G.68b

Kepala Tukang

1 M2 Plasteran 1:3 tebal 15 mm


0.2 Zak
Semen PC @ 40 Kg
0.02 M3
Pasir Pasang
0.4 Org
Pekerja
0.02 Org
Mandor
0.15 Org
Tukang
0.02 Org
Kepala Tukang

1 M2 Plasteran 1:5 tebal 15 mm


0.14 Zak
Semen PC @ 40 Kg
0.03 M3
Pasir Pasang
0.4 Org
Pekerja
0.02 Org
Mandor
0.15 Org
Tukang
0.02 Org
Kepala Tukang

1 M3 Perekat 1:3
11.25 Zak
1.08 M3

Semen PC @ 40 Kg
Pasir Pasang

@ Rp. 60,000
Jumlah
Upah
x

@
@
@
@
@
@

@
@
@
@
@
@

38,850
50,000
35,000
40,000
50,000
60,000
Jumlah
Upah
x

38,850
50,000
35,000
40,000
50,000
60,000
Jumlah
Upah
x

@ Rp. 38,850
@ Rp. 50,000

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1 M2 Ubin Keramik 30 x 30 cm Pas 1:4


1 M2
Keramik 30 x 30 cm
0.26 Zak
Semen PC @ 40 Kg
0.01 Zak
Semen Putih
0.04 M3
Pasir Pasang
0.5 Org
Pekerja
0.03 Org
Mandor
0.25 Org
Tukang
0.03 Org
Kepala Tukang

@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Analisa Pekerjaan
Page 14 of 44

1/ 3
Rp. 6,550
= Rp. 5,245
= Rp. 1,306

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

@
@
@
@
@
@
@
@

1 M' Pasangan Plint Ubin Keramik 10 x 30 cm Pas 1:4


0.25 M2
Keramik 30 x 30 cm
0.06 Zak
Semen PC @ 40 Kg

Rp. 8,900
= Rp. 7,925
= Rp. 970

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1 M2 Ubin Keramik 20 x 20 cm Pas 1:3


1 M2
Keramik 20 x 20 cm
0.32 Zak
Semen PC @ 40 Kg
0.01 Zak
Semen Putih
0.04 M3
Pasir Pasang
0.5 Org
Pekerja
0.03 Org
Mandor
0.25 Org
Tukang
0.03 Org
Kepala Tukang

1 M2 Pemasangan Keramik Dinding 20 x 25 cm Pas 1:3


1 M2
Keramik 20 x 25 cm
0.02 M3
Perekat 1:3 (G.16)
1 Org
Pekerja
0.05 Org
Mandor
0.5 Org
Tukang
0.05 Org
Kepala Tukang

1/ 3

1/ 3
Rp. 491,020
= Rp. 437,024
= Rp. 54,000

Rp. 53,940
38,850
= Rp. 38,850
38,850
= Rp. 12,432
70,000
= Rp. 753
50,000
= Rp. 1,900
35,000
40,000
50,000
60,000
Jumlah
Upah
x 1/2
Rp. 47,760
35,000
= Rp. 35,000
38,000
= Rp. 9,728
75,000
= Rp. 930
50,000
= Rp. 2,100
35,000
40,000
50,000
60,000
Jumlah
Upah
x 3/8

@ Rp. 38,850
@ Rp. 9,820
@ Rp. 35,000
@ Rp. 40,000
@ Rp. 50,000
@ Rp. 60,000
Jumlah
Upah
x

@ Rp. 35,700
@ Rp. 38,850

Rp. 39,050
= Rp. 38,850
= Rp. 196

7/25
Rp. 11,840
= Rp. 8,925
= Rp. 2,486

0.01
0.3
0.02
0.15
0.02

An. G.70

M3
Org
Org
Org
Org

Pasir Pasang
Pekerja
Mandor
Tukang
Kepala Tukang

1 M' Pasangan bon-bon keramik


1 m'
Bon-bon keramik kecil
0.01 Zak
Semen Putih
0.1 Org
Tukang
0.01 Org
Kepala Tukang

@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.

50,000
35,000
40,000
50,000
60,000
Jumlah
Upah
x

= Rp. 425

1/ 2
Rp. 8,870
= Rp. 8,400
= Rp. 469

@ Rp. 8,400
@ Rp. 75,000
@ Rp. 50,000
@ Rp. 60,000
Jumlah
Upah
x 1/2

PEKERJAAN KAYU, ATAP & PLAFOND


An. F.22

An. F.21

An. F.27a

An. F.33a

An. F.36

1 m3 Pekerjaan Kuda-Kuda
1.1 m3
8 org
0.4 org
24 org
2.4 org

Kayu SK
Pekerja
Mandor
Tukang
Kepala tukang

1 m' Pekerjaan Lesplank 22 cm


0.005 m3
Papan sembarang
0.022 kg
Paku
0.062 org
Pekerja
0.003 org
Mandor
0.178 org
Tukang
0.018 org
Kepala tukang

1 m3 Pekerjaan Kozen Tanpa


1.1 m3
12 org
0.6 org
36 org
3.6 org

Jalusi/Ventilasi
Kayu Damar
Pekerja
Mandor
Tukang
Kepala tukang

1 m2 Pekerjaan Daun Pintu Panel


0.04 m3
Papan Meranti
2.5 org
Pekerja
0.13 org
Mandor
7.5 org
Tukang
0.75 org
Kepala tukang

1 m2 Pekerjaan Daun Pintu/Jendela Kaca


0.04 m3
Papan Meranti (steam)
0.8 m2
Kaca 4mm
0.05 kg
Paku
2 org
Pekerja
0.1 org
Mandor
6 org
Tukang
0.6 org
Kepala tukang

Analisa Pekerjaan
Page 15 of 44

@
@
@
@

Rp. 2,750,000
###
= Rp. 2,750,000
Rp. 35,000
Rp. 40,000
Rp. 50,000
Rp. 60,000
Jumlah
Upah
x 2/5

@
@
@
@
@

Rp. 13,590
###
= Rp. 13,333
Rp. 11,500
= Rp. 256
Rp. 35,000
Rp. 40,000
Rp. 50,000
Rp. 60,000
Jumlah
Upah
x 3/4

@
@
@
@

@
@
@
@

@
@
@
@
@
@

###
Rp. 35,000
Rp. 40,000
Rp. 50,000
Rp. 60,000
Jumlah
Upah
x

###
Rp. 35,000
Rp. 40,000
Rp. 50,000
Rp. 60,000
Jumlah
Upah
x

###
Rp. 15,000
Rp. 11,500
Rp. 35,000
Rp. 40,000
Rp. 50,000
Rp. 60,000
Jumlah
Upah
x

Rp. 2,750,000
= Rp. 2,750,000

2/ 5
Rp. 87,500
= Rp. 87,500

1/30
Rp. 105,080
= Rp. 92,500
= Rp. 12,000
= Rp. 575

1/10

An. F.80a2
Hitungan

1 m2 Pekerjaan Plafond Asbes + Rangka


15.92
17 lbr
Asbes
0.090 m3
Kayu SK
8.36 bt
Kayu lat
Kayu Profil
0.219 kg
Paku
0.09
Upah An. F10
15.92
Upah An. H.80a
Untuk 1 m2

An. F.19

PPA

6.38.
6.38.1.

6.38.2.

PPA

6.39.
6.39.1.

6.39.2.

PLL

6.20.
6.20.1.

6.20.2.

@ Rp. 12,000
###
@ Rp. 7,500

Bahan
Upah

1 m2 Pekerjaan Rangka Atap


0.01 m3
0.1 kg
0.02 org
0 org
0.1 org
0.01 org

Seng
Kayu Meranti
Paku
Pekerja
Mandor
Tukang
Kepala tukang

x
x

@ Rp. 11,500
@ Rp. 7,090
@ Rp. 6,430
Jumlah
1
1

@
@
@
@
@

Rp. 31,040
= Rp. 204,000
= Rp. 225,000
= Rp. 62,685
= Rp. 2,519

= Rp. 494,204
= Rp. 31,040

Rp. 28,650
###
= Rp. 27,500
Rp. 11,500
= Rp. 1,150
Rp. 35,000
Rp. 40,000
Rp. 50,000
Rp. 60,000
Jumlah
Upah
x 3/4

1 m2 Pasang atap seng gelombang


Bahan
Seng Gelombang 3'x6' BJLS 30
Paku Seng

0.700 Lbr
0.040 Kg

x
x

Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

0.120 OH
0.060 OH
0.006 OH
0.006 OH

x
x
x
x

1 m' Pasang atap nok seng


Bahan
Seng Plat 3'x6' BJLS 35
Paku Seng

0.300 Lbr
0.020 Kg

x
x

Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

0.150 OH
0.070 OH
0.008 OH
0.006 OH

x
x
x
x

1 m2 Langit-langit asbes (1,00x1,00) m rangka kayu meranti


Bahan
Kayu Meranti, balok
0.012 M3
Paku
0.060 Kg
Asbes 1,00x1,00 m
1.100 Lbr

x
x
x

Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

x
x
x
x

0.180 OH
0.320 OH
0.032 OH
0.009 OH

PEKERJAAN SANITASI
PS

6.25.
6.25.1.

6.25.2.

Memasang 1 m' pipa PVC tipe AW diameter "


Bahan
Pipa PVC
1.200 M'
Perlengkapan
35%
harga pipa

x
x

Tenaga
Pekerja

0.036 OH
Analisa Pekerjaan
Page 16 of 44

Tukang Batu
Kepala Tukang
Mandor

PS

6.31.
6.31.1.

6.31.2.

PS

6.35.
6.35.1.

6.35.2.

PS

6.36.
6.36.1.

6.36.2.

0.060 OH
0.006 OH
0.0018 OH

x
x
x

Memasang 1 m' pipa PVC tipe AW diameter 3"


Bahan
Pipa PVC
1.200 M'
Perlengkapan
35%
harga pipa

x
x

Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor

0.081 OH
0.135 OH
0.0135 OH
0.0041 OH

x
x
x
x

Memasang 1 buah kran diameter " atau "


Bahan
Kran air
Seal Tape

1.000 Bh
0.025 Kg

x
x

Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor

0.010 OH
0.100 OH
0.010 OH
0.005 OH

x
x
x
x

Memasang 1 buah floor drain


Bahan
Floor Drain

1.000 Bh

Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor

0.010 OH
0.100 OH
0.010 OH
0.005 OH

x
x
x
x

1 buahPasang kunci tanam biasa


Bahan
Kunci Tanam Biasa

1.000 Bh

Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

0.010 OH
0.500 OH
0.010 OH
0.005 OH

x
x
x
x

1 buahPasang kunci tanam kamar mandi


Bahan
Kunci Tanam Kamar Mandi

1.000 Bh

0.005 OH
0.500 OH
0.005 OH
0.0025 OH

x
x
x
x

1.000 Bh

PEKERJAAN KUNCI DAN KACA

PKK

6.2.
6.2.1.

6.2.2.

PKK

6.3.
6.3.1.

6.3.2.

PKK

6.5.
6.5.1.

6.5.2.

Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

1 buahPasang engsel pintu


Bahan
Engsel Pintu
Tenaga
Analisa Pekerjaan
Page 17 of 44

Pekerja
Tukang Kayu
Kepala Tukang
Mandor

PKK

6.9.
6.9.1.

6.9.2.

PKK

6.10.
6.10.1.

6.10.2.

PKK

6.12.
6.12.1.

6.12.2.

PKK

6.16.
6.16.1.

6.16.2.

1 buahPasang kait angin


Bahan
Kait Angin
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

1 buahPasang door closer


Bahan
Door Closer
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

1 buahPasang pegangan pintu/door holder


Bahan
Pegangan Pintu/Door Holder
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

1 m2 Pasang kaca tebal 3 mm


Bahan
Kaca Polos
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

0.015 OH
0.150 OH
0.015 OH
0.00075 OH

x
x
x
x

1.000 Bh

0.015 OH
0.150 OH
0.015 OH
0.00075 OH

x
x
x
x

1.000 Bh

0.050 OH
0.500 OH
0.050 OH
0.0025 OH

x
x
x
x

1.000 Bh

0.050 OH
0.500 OH
0.050 OH
0.0025 OH

x
x
x
x

1.100 M2

0.015 OH
0.150 OH
0.015 OH
0.00075 OH

x
x
x
x

PEKERJAAN ELEKTRIKAL
An. R.21

An. R.41

1 titik Pekerjaan jaringan lampu


12.5 m'
Kabel NYA 2,5 mm2
9.4 m'
Kabel NYA 1,5 mm2
1.55 btg
Pipa kabel
1 ls
Fittings, t-dos & inbow
10 m'
Upah pemasangan
Pekerjaan Panel Bagi (PB) Dalam dg Grounding
4.5 m'
Kabel NYA 4 mm2
5 m'
Kawat BC 4mm2
2 Unit
Stud MG
0.17 btg
Pipa kabel
0.25 btg
Pipa Galvanis 5/8"
1 Unit
Upah pemasangan

PEKERJAAN PENGECATAN
Analisa Pekerjaan
Page 18 of 44

@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.

2,100
2,100
7,500
2,000
3,150

@ Rp. 5,400
@ Rp. 5,400
@ Rp. 40,000
@ Rp. 7,500
@ Rp. 45,000
@ Rp. 30,000

Rp. 59,620
= Rp. 26,250
= Rp. 19,740
= Rp. 11,625
= Rp. 2,000

Rp. 143,800
= Rp. 24,300
= Rp. 27,000
= Rp. 80,000
= Rp. 1,250
= Rp. 11,250

An. K23

100 m2 Upah pengecatan 1 lapis


4 Org
Pekerja
0.2 Org
Mandor
6 Org
Tukang
0.6 Org
Kepala Tukang
Untuk 1 m2 = 1/100

An. K23.a

An. K23.b

An. K23.c

An. K23.d

1 m2 Pengecatan dengan Cat Tembok 3x


0.33 kg
Cat tembok
1 Ls
Peralatan
3
Upah K.23
1 m2 Pengecatan dengan Cat Kayu 3x
0.23 kg
Cat minyak
0.04 ltr
Minyak cat
0.06 kg
Wood Filler
1 Ls
Peralatan
7.5
Upah K.23
1 m2 Pengecatan plafond dengan Cat Tembok 3x
0.33 kg
Cat tembok
1 Ls
Peralatan
3.6
Upah K.23
1 m2 Pengecatan seng 2x
0.21 kg
1 Ls
2.4

Cat seng
Peralatan
Upah K.23

@
@
@
@

Rp.
Rp.
Rp.
Rp.

35,000
40,000
50,000
60,000
Jumlah
Upah
x

@ Rp. 9,000
@ Rp. 300
@ Rp. 1,610

@ Rp. 20,000
@ Rp. 5,000
@ Rp. 6,000
@ Rp. 1,240
@ Rp. 1,610

@ Rp. 9,000
@ Rp. 450
@ Rp. 1,610

@ Rp. 17,500
@ Rp. 583
@ Rp. 1,610

1/300
Rp. 3,300
= Rp. 3,000
= Rp. 300

Rp. 6,310
= Rp. 4,533
= Rp. 190
= Rp. 343
= Rp. 1,240

Rp. 3,450
= Rp. 3,000
= Rp. 450

Rp. 4,300
= Rp. 3,718
= Rp. 583

PEKERJAAN TAMAN
An. T.81
1 m' Pekerjaan pagar batu bata
Dihitung untuk
10.00 m'
Tinggi arsitektural
0.40 m'
0.63 m3
Galian An. A.1
0.13 m3
Lantai Kerja An. G.44
0.24 m3
Batu bata 1:3
6.00 m2
Batu bata 1:5
2.80 m2
Plasteran 1:4
2.80 m2
Pengecatan An. K23a

@ Rp. 17,710
@ Rp. 74,430
@ Rp. 52,760
@ Rp. 45,660
@ Rp. 14,280
@ Rp. 8,130
Jumlah
Untuk 1 m'

An. T.82
1 m' Pekerjaan pagar batu bata t: 1 m
Dihitung untuk
10.00 m'
Tinggi arsitektural
1.00 m'
2.03 m3
Galian An. A.1
0.23 m3
Lantai Kerja An. G.44
0.70 m3
Pasangan Batu Kali 1:3
1.11 m3
Menimbun tanah kembali
12.00 m2
Batu bata 1:4 An. G.32i
3.50 m2
Plasteran 1:4 An. G.50q
3.50 m2
Pengecatan An. K23a

@ Rp. 17,710
@ Rp. 396,210
@ Rp. 423,550
@ Rp. 5,910
@ Rp. 45,660
@ Rp. 14,280
@ Rp. 9,090
Jumlah
Untuk 1 m'

PEKERJAAN SUPPLEMEN
An. Z.11

An. Z.21

1 Unit Bak Mandi uk.


0.02
0.02
0.72

60 x 60 x 60 cm
m3
Timbunan pasir
m3
Beton 1:3:5
m2
Pas.1/4 bata 1:2 An. G.32n 3/4

1 Unit septic tank uk. 1 x 1.5 x 1.5 m


Analisa Pekerjaan
Page 19 of 44

@ Rp. 46,180
@ Rp. 368,820
@ Rp. 52,760

2.25
0.08
7.5
7.5
0.08
0.5
An. T.81

m3
m3
m2
m2
m3
m'

1 m2 pekerjaan car port


0.13 m3
0.13 m3
0.08 m3

Galian tanah
Beton 1:3:5
Pasangan batu bata 1:3
Plasteran 1:3
Beton bertulang
Pipa GIP dia. 2"

@ Rp. 17,710
@ Rp. 368,820
@ Rp. 48,310
@ Rp. 17,230
@ Rp. 611,860
@ Rp. 10,000

Galian tanah
Rabat beton 1:3:6
Pasir Urug

@ Rp. 17,710
@ Rp. 368,820
@ Rp. 46,180

Analisa Pekerjaan
Page 20 of 44

JUMLAH HARGA
UPAH (Rp.)

Rp. 17,710
= Rp. 22,750
= Rp. 867
= Rp. 23,617
= Rp. 17,710
Rp. 5,910
= Rp. 5,688
= Rp. 217
Rp. 7,680
= Rp. 7,394
= Rp. 282
= Rp. 7,676
= Rp. 7,680
Rp. 7,680
= Rp. 7,394
= Rp. 282
Rp. 104,000

= Rp. 140,000
= Rp. 8,000
= Rp. 100,000
= Rp. 12,000
= Rp. 260,000
= Rp. 104,000
Rp. 2,760

= Rp. 240
= Rp. 2,000
= Rp. 490
= Rp. 28
= Rp. 2,758
= Rp. 1,100
Rp. 81,200

= Rp. 140,000
= Rp. 8,000
= Rp. 75,000
= Rp. 9,000
= Rp. 232,000
= Rp. 81,200

Analisa Pekerjaan
Page 21 of 44

Rp175,000.00
Rp1,100.00
Rp50,000.00
Jumlah (1)

=
=
=
=

Rp192,500.00
Rp179,300.00
Rp26,000.00
Rp397,800.00

Rp35,000.00
Rp40,000.00
Rp50,000.00
Rp60,000.00
Jumlah (2)
Jumlah (1) + (2)

=
=
=
=
=
=

Rp52,500.00
Rp24,000.00
Rp3,000.00
Rp4,500.00
Rp84,000.00
Rp481,800.00

= Rp. 315,000
= Rp. 360,000
= Rp. 150,000
= Rp. 825,000
= Rp. 99,000
Rp. 900
Rp. 133,430
= Rp. 125,100
= Rp. 7,430
= Rp. 900

ok

ok
Rp. 125,100

= Rp. 210,000
= Rp. 12,000
= Rp. 50,000
= Rp. 6,000
= Rp. 278,000
= Rp. 125,100
Rp. 22,130

= Rp. 7,000
= Rp. 400
= Rp. 25,000
= Rp. 3,000
= Rp. 35,400
= Rp. 22,130
Rp. 7,430

ok

= Rp. 10,000
= Rp. 571
= Rp. 7,143
= Rp. 857
= Rp. 18,571
= Rp. 7,430
Rp. 27,860
Analisa Pekerjaan
Page 22 of 44

= Rp. 15,000
= Rp. 857
= Rp. 10,714
= Rp. 1,286

Rp. 237,240
= Rp. 133,740
= Rp. 103,500
Rp. 206,160
= Rp. 89,160
= Rp. 117,000

Rp2,500,000.00
Rp11,500.00
Rp10,000.00
Rp12,500.00
Rp1,100.00
Rp50,000.00
Rp125,000.00
Jumlah (1)

=
=
=
=
=
=
=
=

Rp7,500.00
Rp230.00
Rp36,000.00
Rp625.00
Rp6,050.00
Rp450.00
Rp1,875.00
Rp52,730.00

Rp35,000.00
Rp50,000.00
Rp50,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)

=
=
=
=
=
=
=
=

Rp3,500.00
Rp1,650.00
Rp1,650.00
Rp1,650.00
Rp600.00
Rp200.00
Rp9,250.00
Rp61,980.00

Rp. 10,020

= Rp. 18,900
= Rp. 1,080
= Rp. 9,000
= Rp. 1,080
= Rp. 30,060
= Rp. 10,020
Rp. 10,020

= Rp. 18,900
= Rp. 1,080
= Rp. 9,000
Analisa Pekerjaan
Page 23 of 44

= Rp. 1,080
= Rp. 30,060
= Rp. 10,020
Rp. 7,730

= Rp. 14,000
= Rp. 800
= Rp. 7,500
= Rp. 900
= Rp. 23,200
= Rp. 7,730
Rp. 7,730

= Rp. 14,000
= Rp. 800
= Rp. 7,500
= Rp. 900
= Rp. 23,200
= Rp. 7,730

Rp. 16,250

= Rp. 17,500
= Rp. 1,000
= Rp. 12,500
= Rp. 1,500
= Rp. 32,500
= Rp. 16,250
Rp. 12,190

= Rp. 17,500
= Rp. 1,000
= Rp. 12,500
= Rp. 1,500
= Rp. 32,500
= Rp. 12,190
Rp. 18,200

= Rp. 35,000
= Rp. 2,000
= Rp. 25,000
= Rp. 3,000
= Rp. 65,000
= Rp. 18,200
Rp. 9,750

Analisa Pekerjaan
Page 24 of 44

= Rp. 10,500
= Rp. 600
= Rp. 7,500
= Rp. 900
= Rp. 19,500
= Rp. 9,750
Rp. 2,800

= Rp. 5,000
= Rp. 600
= Rp. 5,600
= Rp. 2,800

Rp. 656,000
= Rp. 280,000
= Rp. 16,000
= Rp. 1,200,000
= Rp. 144,000
= Rp. 1,640,000
= Rp. 656,000
Rp. 9,200

= Rp. 2,178
= Rp. 124
= Rp. 8,889
= Rp. 1,067
= Rp. 12,260
= Rp. 9,200
Rp. 1,082,400
= Rp. 420,000
= Rp. 24,000
= Rp. 1,800,000
= Rp. 216,000
= Rp. 2,460,000
= Rp. 1,082,400
Rp. 17,080

Rp. 104,580
Rp. 175,694

1.68

Rp. 146,080
Rp. 166,531

1.14

= Rp. 87,500
= Rp. 5,000
= Rp. 375,000
= Rp. 45,000
= Rp. 512,500
= Rp. 17,080
Rp. 41,000

= Rp. 70,000
= Rp. 4,000
= Rp. 300,000
= Rp. 36,000
= Rp. 410,000
= Rp. 41,000
Analisa Pekerjaan
Page 25 of 44

Rp. 6,470

= Rp. 638
= Rp. 102,366
= Rp. 103,004
= Rp. 6,470
Rp. 4,620

= Rp. 525
= Rp. 30
= Rp. 5,000
= Rp. 600
= Rp. 6,160
= Rp. 4,620

Rp54,000.00 =
Rp11,500.00 =
Jumlah (1)
=

Rp37,800.00
Rp460.00
Rp38,260.00

Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)

=
=
=
=
=
=

Rp4,200.00
Rp3,000.00
Rp360.00
Rp240.00
Rp7,800.00
Rp46,060.00

Rp100,000.00 =
Rp11,500.00 =
Jumlah (1)
=

Rp30,000.00
Rp230.00
Rp30,230.00

Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)

=
=
=
=
=
=

Rp5,250.00
Rp3,500.00
Rp480.00
Rp240.00
Rp9,470.00
Rp39,700.00

Rp2,500,000.00
Rp11,500.00
Rp11,000.00
Jumlah (1)

=
=
=
=

Rp30,000.00
Rp690.00
Rp12,100.00
Rp42,790.00

Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)

=
=
=
=
=
=

Rp6,300.00
Rp16,000.00
Rp1,920.00
Rp360.00
Rp24,580.00
Rp61,225.00

Rp5,000.00 =
Rp5,000.00 =
Jumlah (1)
=

Rp6,000.00
Rp1,750.00
Rp7,750.00

Rp35,000.00 =

Rp1,260.00

Analisa Pekerjaan
Page 26 of 44

Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)

=
=
=
=
=

Rp3,000.00
Rp360.00
Rp72.00
Rp4,692.00
Rp12,442.00

Rp25,000.00 =
Rp25,000.00 =
Jumlah (1)
=

Rp30,000.00
Rp8,750.00
Rp38,750.00

Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)

=
=
=
=
=
=

Rp2,835.00
Rp6,750.00
Rp810.00
Rp164.00
Rp10,559.00
Rp49,309.00

Rp15,000.00 =
Rp70,000.00 =
Jumlah (1)
=

Rp15,000.00
Rp1,750.00
Rp16,750.00

Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)

=
=
=
=
=
=

Rp350.00
Rp5,000.00
Rp600.00
Rp200.00
Rp6,150.00
Rp22,900.00

Rp10,000.00 =
Jumlah (1)
=

Rp10,000.00
Rp10,000.00

Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)

=
=
=
=
=
=

Rp350.00
Rp5,000.00
Rp600.00
Rp200.00
Rp6,150.00
Rp16,150.00

Rp50,000.00 =
Jumlah (1)
=

Rp50,000.00
Rp50,000.00

Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)

=
=
=
=
=
=

Rp350.00
Rp25,000.00
Rp600.00
Rp200.00
Rp26,150.00
Rp76,150.00

Rp50,000.00 =
Jumlah (1)
=

Rp50,000.00
Rp50,000.00

Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)

=
=
=
=
=
=

Rp175.00
Rp25,000.00
Rp300.00
Rp100.00
Rp25,575.00
Rp75,575.00

Rp10,000.00 =
Jumlah (1)
=

Rp10,000.00
Rp10,000.00

Analisa Pekerjaan
Page 27 of 44

Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)

=
=
=
=
=
=

Rp525.00
Rp7,500.00
Rp900.00
Rp30.00
Rp8,955.00
Rp18,955.00

Rp12,500.00 =
Jumlah (1)
=

Rp12,500.00
Rp12,500.00

Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)

=
=
=
=
=
=

Rp525.00
Rp7,500.00
Rp900.00
Rp30.00
Rp8,955.00
Rp21,455.00

Rp50,000.00 =
Jumlah (1)
=

Rp50,000.00
Rp50,000.00

Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)

=
=
=
=
=
=

Rp1,750.00
Rp25,000.00
Rp3,000.00
Rp100.00
Rp29,850.00
Rp79,850.00

Rp45,000.00 =
Jumlah (1)
=

Rp45,000.00
Rp45,000.00

Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)

=
=
=
=
=
=

Rp1,750.00
Rp25,000.00
Rp3,000.00
Rp100.00
Rp29,850.00
Rp74,850.00

Rp50,000.00 =
Jumlah (1)
=

Rp55,000.00
Rp55,000.00

Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)

Rp525.00
Rp7,500.00
Rp900.00
Rp30.00
Rp8,955.00
Rp63,955.00

=
=
=
=
=
=

Rp. 31,500

= Rp. 31,500
Rp. 30,000

= Rp. 30,000

Analisa Pekerjaan
Page 28 of 44

Rp. 1,610
= Rp. 140,000
= Rp. 8,000
= Rp. 300,000
= Rp. 36,000
= Rp. 484,000
= Rp. 1,610
Rp. 4,830

= Rp. 4,830
Rp. 12,080

= Rp. 12,075
Rp. 5,800

= Rp. 5,796
Rp. 3,860

= Rp. 3,864

Rp. 36,980

= Rp. 11,069
= Rp. 9,304
= Rp. 12,768
= Rp. 273,960
= Rp. 39,984
= Rp. 22,764
= Rp. 369,849
= Rp. 36,980
Rp. 105,790

= Rp. 35,951
= Rp. 89,147
= Rp. 296,485
= Rp. 6,560
= Rp. 547,920
= Rp. 49,980
= Rp. 31,815
= Rp. 1,057,858
= Rp. 105,790

Rp. 45,500
= Rp. 831
= Rp. 6,639
= Rp. 37,987
Rp. 610,000
Analisa Pekerjaan
Page 29 of 44

= Rp. 39,848
= Rp. 27,662
= Rp. 362,325
= Rp. 129,225
= Rp. 45,890
= Rp. 5,000
Rp. 51,800
= Rp. 2,214
= Rp. 46,103
= Rp. 3,464

Analisa Pekerjaan
Page 30 of 44

ANALISA ANGGARAN BIAYA


ID

VOLUME

SAT.

URAIAN

HARGA

HARGA

SATUAN

MATERIAL

PEKERJAAN PINTU JENDELA


1 Pintu Panel (80 x 205) + 1 Jendela (60 x 120)

Rp. 363,380

1.68 m2

An. F33a (daun pintu)

@ Rp. 104,580

= Rp. 175,690

0.72 m2

An. F36 (daun jendela)

@ Rp. 146,080

= Rp. 105,180

1 Bh

Kunci slot

@ Rp. 24,750

= Rp. 24,750

2 Bh

Engsel 4"

@ Rp. 9,450

= Rp. 18,900

2 Bh

Engsel 3"

@ Rp. 7,880

= Rp. 15,760

1 Bh

Grendel 2"

@ Rp. 5,250

= Rp. 5,250

1 Bh

Hak angin

@ Rp. 7,350

= Rp. 7,350

1 Bh

Handle

@ Rp. 10,500

= Rp. 10,500

8 Bh

Upah pemasangan asesoris

2 Unit

Upah pemasangan

@ Rp. 7,500
@ Rp. 10,000

1 Pintu Panel (80 x 205) + 1 Jendela (40 x 120)

Rp. 328,320

1.68 m2

An. F33a (daun pintu)

@ Rp. 104,580

= Rp. 175,690

0.48 m2

An. F36 (daun jendela)

@ Rp. 146,080

= Rp. 70,120

1 Bh

Kunci Slot

@ Rp. 24,750

= Rp. 24,750

2 Bh

Engsel 4"

@ Rp. 9,450

= Rp. 18,900

2 Bh

Engsel 3"

@ Rp. 7,880

= Rp. 15,760

1 Bh

Grendel 2"

@ Rp. 5,250

= Rp. 5,250

1 Bh

Hak angin

1 Bh

Handle

8 Bh

Upah pemasangan asesoris

2 Unit

Upah pemasangan

@ Rp. 7,350

= Rp. 7,350

@ Rp. 10,500

= Rp. 10,500

@ Rp. 7,500
@ Rp. 10,000

1 Pintu Panel (80 x 205)

Rp. 219,340
1.68 m2

1 Pintu PVC

An. F33a (daun pintu)

@ Rp. 104,580

= Rp. 175,690

1 Bh

Kunci Slot

@ Rp. 24,750

= Rp. 24,750

2 Bh

Engsel 4"

@ Rp. 9,450

= Rp. 18,900

3 Bh

Upah pemasangan asesoris

@ Rp. 7,500

1 Unit

Upah pemasangan

@ Rp. 10,000

1 Unit

Daun Pintu PVC Standart

@ Rp. 54,600

= Rp. 54,600

1 Bh

Kunci Putar

@ Rp. 40,000

= Rp. 40,000

2 Bh

Engsel 4"

@ Rp. 9,450

= Rp. 18,900

3 Bh

Upah pemasangan asesoris

@ Rp. 7,500

1 Unit

Upah pemasangan

KM

Rp. 113,500

@ Rp. 10,000

1 Jendela (60 x 120)

Rp. 144,040
0.72 m2

An. F36 (daun jendela)

@ Rp. 146,080

= Rp. 105,180

2 Bh

Engsel 3"

@ Rp. 7,880

= Rp. 15,760

1 Bh

Grendel 2"

@ Rp. 5,250

= Rp. 5,250

1 Bh

Hak angin

@ Rp. 7,350

= Rp. 7,350

1 Bh

Handle

@ Rp. 10,500

= Rp. 10,500

5 Bh

Upah pemasangan asesoris

1 Unit

Upah pemasangan

@ Rp. 7,500
@ Rp. 10,000

1 Jendela (40 x 120)

Rp. 108,980
0.48 m2

@ Rp. 146,080

= Rp. 70,120

2 Bh

An. F36 (daun jendela)


Engsel 3"

@ Rp. 7,880

= Rp. 15,760

1 Bh

Grendel 2"

@ Rp. 5,250

= Rp. 5,250

1 Bh

Hak angin

1 Bh

Handle

5 Bh

Upah pemasangan asesoris

Analisa Pekerjaan
Page 31 of 44

@ Rp. 7,350

= Rp. 7,350

@ Rp. 10,500

= Rp. 10,500

@ Rp. 7,500

1 Unit

Upah pemasangan

@ Rp. 10,000

Pemasangan kusen

@ Rp. 3,832,400

Upah pemasangan

@ Rp. 7,500

Ventilasi 15/20

Rp. 16,100
0.004 m3
1 Unit

Analisa Pekerjaan
Page 32 of 44

= Rp. 16,100

HARGA
UPAH
Rp. 80,000

Rp. 443,380

= Rp. 60,000
= Rp. 20,000
Rp. 80,000

Rp. 408,320

= Rp. 60,000
= Rp. 20,000
Rp. 32,500

Rp. 251,840

= Rp. 22,500
= Rp. 10,000
Rp. 32,500

Rp. 146,000

= Rp. 22,500
= Rp. 10,000
Rp. 47,500

Rp. 191,540

= Rp. 37,500
= Rp. 10,000
Rp. 47,500

Rp. 156,480

= Rp. 37,500
Analisa Pekerjaan
Page 33 of 44

= Rp. 10,000

Rp. 7,500

Rp. 23,600

= Rp. 7,500

Analisa Pekerjaan
Page 34 of 44

REKAPITULASI DAFTAR ANALISA 2


No.

JENIS PEKERJAAN

1
2
A PEKERJAAN TANAH
1 m3 Galian Tanah Biasa Manual < 1500mm
1 m3 Menimbun dan Memadatkan < 1500mm
1 m3 Timbunan Pasir Urug
1 m3 Timbunan Tanah
1 M3 Pasangan Batu Kali 1:3
1 m' Pekerjaan Bowplank
1 M3 Pasangan Batu Bata 1:3

ANALISA
3

VOLUM
HARGA
HARGA
E
BAHAN (RP) UPAH (Rp)
4

60,000.00
38,500.00
319,550.00
11,330.00
354,810.00

17,710.00
5,910.00
7,680.00
7,680.00
104,000.00
2,760.00
81,200.00

B PEKERJAAN PONDASI
Pasangan pondasi batu kali, 1Pc : 4Ps
6.5.
110 Kg Mengerjakan (memotong/memasang) besi beton
An. I.2
bertulang
1 M3 Pekerjaan betonan K175
Sup. G.42
1 M3 Beton Cor 1:3:6
An. G.44
1 M2 Mengerjakan Cetakan Beton
An. F.8a
1 M2 Mengerjakan bekisting sloof, kolom dan balokAn.
praktis
F.8c
1 M2 Mengerjakan bekisting lantai/duck beton
An. F.8e
1 M3 Pekerjaan beton bertulang sloof & kolom/balok
Sup.praktis
G.43aK175
1 M3 Pekerjaan beton bertulang pondasi & kolom Sup.
K175G.43b
1 M3 Pekerjaan beton bertulang balok & plat K175Sup. G.43c
1 M2 Mengerjakan bekisting lantai/duck beton
An. F.8e
Membuat ring balok beton bertulang (10x15) cm
6.46.

397,800.00
17,620.00
269,080.00
243,720.00
52,300.00
7,740.00
36,780.00
###
###
###
36,780.00
52,730.00

84,000.00
900.00
133,430.00
125,100.00
22,130.00
7,430.00
27,860.00

C PEKERJAAN DINDING DAN LANTAI


1 M2 Pasangan 1/2 Batu Bata 1:5
An. G.32.l
1 M2 Pasangan 1/2 Batu Bata 1:3
An. G.32.k
1 M2 Plasteran 1:3 tebal 15 mm
An. G.50.l
1 M2 Plasteran 1:5 tebal 15 mm
An. G.50.r
1 M3 Perekat 1:3
An. G.16
1 M2 Ubin Keramik 20 x 20 cm Pas 1:3
An. G.72c
1 M2 Ubin Keramik 30 x 30 cm Pas 1:4
An. G.72d
1 M2 Pemasangan Keramik Dinding 20 x 25 cm Pas
An.1:3
G. 141
1 M' Pasangan Plint Ubin Keramik 10 x 30 cm Pas 1:4
An. G.68b
1 M' Pasangan bon-bon keramik
An. G.70

35,640.00
42,740.00
8,900.00
6,550.00
491,020.00
53,940.00
47,760.00
39,050.00
11,840.00
8,870.00

D PEKERJAAN KAYU, ATAP & PLAFOND


1 m3 Pekerjaan Kuda-Kuda
An. F.22
1 m' Pekerjaan Lesplank 22 cm
An. F.21
1 m3 Pekerjaan Kozen Tanpa Jalusi/Ventilasi
An. F.27a
1 m2 Pekerjaan Daun Pintu Panel
An. F.33a
1 m2 Pekerjaan Daun Pintu/Jendela Kaca
An. F.36
1 m2 Pekerjaan Plafond Asbes + Rangka
An. F.80a2
1 m2 Pekerjaan Rangka Atap Seng
An. F.19
Pasang atap seng gelombang
6.38.
Pasang atap nok seng
6.39.
Langit-langit asbes (1,00x1,00) m rangka kayu meranti
6.20.

### 656,000.00
13,590.00
9,200.00
###
###
87,500.00
17,080.00
105,080.00
41,000.00
31,040.00
6,470.00
28,650.00
4,620.00
38,260.00
7,800.00
30,230.00
9,470.00
42,790.00
24,580.00

E PEKERJAAN SANITASI
Memasang 1 m' pipa PVC tipe AW diameter "
Memasang 1 m' pipa PVC tipe AW diameter 3"
Memasang 1 buah kran diameter " atau "

An. A.1
An. A.3
An. A.18a
An. A.18b
An. G.31.m
An. F.0
An. G.32.g

6.25.
6.31.
6.35.

7,750.00
38,750.00
16,750.00

237,240.00
206,160.00
27,860.00
9,250.00

10,020.00
10,020.00
7,730.00
7,730.00
16,250.00
12,190.00
18,200.00
9,750.00
2,800.00

4,692.00
10,559.00
6,150.00

Memasang 1 buah floor drain


F PEKERJAAN KUNCI DAN KACA
Pasang kunci tanam biasa
Pasang kunci tanam kamar mandi
Pasang engsel pintu
Pasang kait angin
Pasang door closer
Pasang pegangan pintu/door holder
Pasang kaca tebal 3 mm
G PEKERJAAN ELEKTRIKAL
1 titik Pekerjaan jaringan lampu
Pekerjaan Panel Bagi (PB) Dalam dg Grounding

6.36.

10,000.00

6,150.00

6.2.
6.3.
6.5.
6.9.
6.10.
6.12.
6.16.

50,000.00
50,000.00
10,000.00
12,500.00
50,000.00
45,000.00
55,000.00

26,150.00
25,575.00
8,955.00
8,955.00
29,850.00
29,850.00
8,955.00

59,620.00
143,800.00

31,500.00
30,000.00

3,300.00
6,310.00
3,450.00
4,300.00

1,610.00
4,830.00
12,080.00
5,800.00
3,860.00

An. R.21
An. R.41

H PEKERJAAN PENGECATAN
100 m2 Upah pengecatan 1 lapis
An. K23
1 m2 Pengecatan dengan Cat Tembok 3x
An. K23.a
1 m2 Pengecatan dengan Cat Kayu 3x
An. K23.b
1 m2 Pengecatan plafond dengan Cat Tembok 3x An. K23.c
1 m2 Pengecatan seng 2x
An. K23.d
I

PEKERJAAN TAMAN
1 m' Pekerjaan pagar batu bata
1 m' Pekerjaan pagar batu bata t: 1 m
PEKERJAAN SUPPLEMEN
1 Unit Bak Mandi uk. 60 x 60 x 60 cm
1 Unit septic tank uk. 1 x 1.5 x 1.5 m
1 m2 pekerjaan car port
1 Pintu Panel (80 x 205) + 1 Jendela (60 x 120)
1 Pintu Panel (80 x 205) + 1 Jendela (40 x 120)
1 Pintu Panel (80 x 205)
1 Pintu PVC
1 Jendela (60 x 120)
1 Jendela (40 x 120)
Ventilasi 15/20

An. T.81
An. T.82

36,980.00
105,790.00

An. Z.11
An. Z.21
An. T.81

45,500.00
610,000.00
51,800.00
363,380.00
328,320.00
219,340.00
113,500.00
144,040.00
108,980.00
16,100.00

80,000.00
80,000.00
32,500.00
32,500.00
47,500.00
47,500.00

JUMLAH
HARGA (Rp)
7
17,710.00
5,910.00
67,680.00
46,180.00
423,550.00
14,090.00
436,010.00

481,800.00
18,520.00
402,510.00
368,820.00
74,430.00
15,170.00
64,640.00
###
###
###
64,640.00
61,980.00

45,660.00
52,760.00
16,630.00
14,280.00
491,020.00
70,190.00
59,950.00
57,250.00
21,590.00
11,670.00

###
22,790.00
###
104,580.00
146,080.00
37,510.00
33,270.00
46,060.00
39,700.00
67,370.00

12,442.00
49,309.00
22,900.00

16,150.00

76,150.00
75,575.00
18,955.00
21,455.00
79,850.00
74,850.00
63,955.00

91,120.00
173,800.00

1,610.00
8,130.00
18,390.00
9,250.00
8,160.00

36,980.00
105,790.00

45,500.00
610,000.00
51,800.00
443,380.00
408,320.00
251,840.00
146,000.00
191,540.00
156,480.00
16,100.00

RENCANA ANGGARAN BIAYA

PROYEK
LOKASI
SUB. PEKERJAAN
NO

RUMAH TIPE 36

:
:
:
URAIAN PEKERJAAN

SAT.

VOLUME

HARGA
SATUAN
(Rp.)

TOTAL
HARGA
(Rp.)

M'

12.00

M3
M3

I.
1

PEKERJAAN PERSIAPAN
Pemasangan bouwplank

II.

PEKERJAAN PONDASI

14,090.00
Sub Total - I :

169,080.00
169,080.00

7.95

17,710.00

0.66
2.82
3.48

67,680.00
5,910.00
423,550.00

140,794.50
44,838.00

M3
M3
M3
M3

0.17
0.08

17,710.00
67,680.00

0.07
0.20

5,910.00
436,010.00
Sub Total - II :

86,656.99
1,771,019.18

M3
M3
M3
M2
M2
M2

0.99
0.07
0.50
10.24
93.28
20.48
186.56

2,263,960.00
2,263,960.00
61,980.00
52,760.00
45,660.00
16,630.00
14,280.00
Sub Total - III :

2,249,810.25
152,817.30
30,796.31
540,130.50
4,259,050.65
340,499.25
2,664,005.40
10,237,109.66

PONDASI BATU KALI


a.
b.
c.
d.

Galian tanah

a.
b.
c.
d.

Galian tanah
Pasir Urug

Pasir Urug
Urugan tanah kembali
Pasangan pondasi batu kali 1:3

M3
M3

16,640.34
1,473,159.84

PONDASI BATU BATA

III.
1
2
3
4
5
6
7

Urugan tanah kembali


Pasangan bata 1:3

PEKERJAAN STRUKTUR DAN DINDING


Sloof 15/20 cm
Kolom Praktis 15/15 cm
Ring Balok 10/15 cm
Pasangan Dinding Bata ( 1 : 3 )
Pasangan Dinding Bata ( 1 : 5 )
Plesteran Dinding ( 1 : 3 )
Plesteran Dinding ( 1 : 5 )

M2

2,933.22
5,604.75
391.54

IV.
1
2
3
4
5
6

PEKERJAAN LANTAI
Timbunan tanah
Pasir Urug
Dinding Keramik KM/WC 20/25 cm
Lantai Keramik KM / WC 20/20 cm
Lantai Keramik 30/30 cm
Pekerjaan Bon-Bon Keramik

M3
M2
M2
M2
M1

3.31
1.66
5.20
1.89
34.30
3.00

46,180.00
67,680.00
57,250.00
70,190.00
59,950.00
11,670.00
Sub Total - IV :

152,971.25
112,095.00
297,700.00
132,659.10
2,056,285.00
35,010.00
2,786,720.35

V.
1
2
3
4
5

PEKERJAAN ATAP DAN PLAFOND


Pekerjaan rangka atap
Pasang Atap seng gelombang
Pasang atap nok seng
Pemasangan Lesplank
Langit-langit asbes + rangka kayu meranti

M2
M2
M1
M1
M2

53.95
53.95
6.50
13.00
36.00

33,270.00
46,060.00
39,700.00
22,790.00
67,370.00
Sub Total - V :

1,794,916.50
2,484,937.00
258,050.00
296,270.00
2,425,320.00
7,259,493.50

VI.
1
2
3
4
5
6
7
8

PEKERJAAN PINTU DAN JENDELA


Pekerjaan Kusen Pintu & Jendela
Daun Pintu & Jendela (set lengkap terpasang) PJ1
Daun Pintu & Jendela (set lengkap terpasang) PJ2
Daun Pintu (set lengkap terpasang) P1
Pintu PVC (set lengkap terpasang) P2
Daun Jendela (set lengkap terpasang) J1
Daun Jendela (set lengkap terpasang) J2
Profil Ventilasi

M3
unit
unit
unit
unit
unit
unit
unit

3,832,400.00
443,380.00
408,320.00
251,840.00
146,000.00
191,540.00
50,000.00
16,100.00
Sub Total - VI :

1,188,044.00
443,380.00
755,520.00
146,000.00
574,620.00
50,000.00
177,100.00
3,334,664.00

VII.
1
2
3

PEKERJAAN PENGECATAN
Cat Dinding
Cat Kayu
Cat Plafond

M2
M2
M2

207.03
13.00
36.00

8,130.00
18,390.00
9,250.00
Sub Total - VII :

1,683,153.90
239,070.00
333,000.00
2,255,223.90

VIII.
1
2
3
4
5
6

PEKERJAAN ELEKTRIKAL
Pemasangan Lampu XL 10 W + Aksesoris
Pemasangan Instalasi listrik
Pemasangan Panel sekering dalam
Pemasangan Stop Kontak
Pemasangan Saklar Tunggal
Pemasangan Saklar Ganda

Bh
Ttk
Bh
Bh
Bh
Bh

6.00
6.00
1.00
4.00
4.00
1.00

26,400.00
91,120.00
173,800.00
9,350.00
13,200.00
14,300.00
Sub Total - VIII :

158,400.00
546,720.00
173,800.00
37,400.00
52,800.00
14,300.00
983,420.00

VIII.

PEKERJAAN PLUMBING DAN SANITASI


173,950.00
45,500.00

M3

0.31
1.00
3.00
1.00
3.00
1.00
11.00

A
1
2
3

Pekerjaan Pemasangan
Memasang Closed Jongkok
Pembuatan bak mandi
Memasang Floor Drain

Bh
Bh
Bh

1.00
1.00
1.00

173,950.00
45,500.00
16,150.00

Memasang Kran air

Bh

1.00

22,900.00

22,900.00

Septic Tank Dan Peresapan

Unit

1.00

610,000.00

Sub Total - VIIIA :

610,000.00
868,500.00

B
1
2
3

Pekerjaan Perpipaan Air Bersih/Bekas/Kotor


Memasang Pipa Buangan Air Limbah Type AW Dia. 3" + Ass. M'
Memasang Pipa Buangan Air Kotor Type AW Dia. 3" + Ass.
M'
Memasang Pipa Air Bersih Type AW Dia. 1/2" + Ass.
M'

5.00
15.00
15.00

49,309.00
49,309.00
4,692.00
Sub Total - VIII B :
Total VIII A + VIII B:

246,545.00
739,635.00
70,380.00
1,056,560.00
1,925,060.00

14.50
1.35

105,790.00
51,800.00
Sub Total - IX :

1,533,955.00
69,930.00
1,603,885.00

TOTAL I - IX
Per meter bangunan

32,325,700.00
897,900.00

IX.
1
2

PEKERJAAN HALAMAN
Pagar Batu Bata t : 1m
Pekerjaan Carport

M1
M2

16,150.00

REKAPITULASI

RENCANA ANGGARAN BIAYA


PROYEK
LOKASI
SUB. PEKERJAAN
NO
I.
II.
III.
IV.
V.
VI.
VII.
VIII.
VIII.
IX.

:
:
:
URAIAN PEKERJAAN

PEKERJAAN PERSIAPAN
PEKERJAAN PONDASI
PEKERJAAN STRUKTUR DAN DINDING
PEKERJAAN LANTAI
PEKERJAAN ATAP DAN PLAFOND
PEKERJAAN PINTU DAN JENDELA
PEKERJAAN PENGECATAN
PEKERJAAN ELEKTRIKAL
PEKERJAAN PLUMBING DAN SANITASI
PEKERJAAN HALAMAN

JUMLAH HARGA
(Rp.)
169,080.00
1,771,019.18
10,237,109.66
2,786,720.35
7,259,493.50
3,334,664.00
2,255,223.90
983,420.00
1,925,060.00
1,603,885.00

JUMLAH
32,325,675.59
DIBULATKAN
32,325,700.00
permeter bangunan
897,900.00
TERBILANG : Tiga Puluh Delapan Juta Lima Ratus Tiga Puluh Ribu Empat Ratus Rupiah

PEKERJAAN PERSIAPAN
Pemasangan bouwplank
PEKERJAAN PONDASI

0. 00
30
5
5

- 0.2 0
20

80
35

5
15
20
40

PONDASI BATU KALI P=


Galian tanah
7.95
Pasir Urug
0.66
Urugan tanah kembali
2.82
Pasangan pondasi batu kali
3.48
1:3
PONDASI BATU BATA

33.13 m

6.63 m

- 0.05
- 0.20

5
30

20
5
25

Galian tanah
Pasir Urug
Urugan tanah kembali
Pasangan bata 1:3

0.17
0.08
0.07
0.2

PEKERJAAN STRUKTUR DAN DINDING


Sloof 15/20 cm
0.99
Kolom Praktis 15/15 cm
0.07
Ring Balok 10/15 cm
0.5
Pasangan Dinding Bata ( 1 10.24
:3)
Pasangan Dinding Bata ( 1 92.14
:5)
Plesteran Dinding ( 1 : 3 ) 20.48
Plesteran Dinding ( 1 : 5 ) 186.56
PEKERJAAN LANTAI
Timbunan tanah
3.31
Pasir Urug
1.66
Dinding Keramik KM/WC 20/25
5.2 cm
Lantai Keramik KM / WC 20/20
1.89cm
Lantai Keramik 30/30 cm 34.3

11.5 bh

8.7

0.78

7.56

93.28

Pekerjaan Bon-Bon Keramik3


PEKERJAAN ATAP DAN PLAFOND
Pekerjaan rangka atap
3.31
Pasang Atap seng gelombang
Pasang atap nok seng
Pemasangan Lesplank
Langit-langit asbes + rangka kayu meranti
PEKERJAAN PINTU DAN JENDELA
Pekerjaan Kusen Pintu & Jendela
Daun Pintu & Jendela (set lengkap terpasang) PJ1
Daun Pintu & Jendela (set lengkap terpasang) PJ2
Daun Pintu (set lengkap terpasang) P1
Pintu PVC (set lengkap terpasang) P2
Daun Jendela (set lengkap terpasang) J1
Daun Jendela (set lengkap terpasang) J2
Profil Ventilasi
PEKERJAAN PENGECATAN
Cat Dinding
Cat Kayu
Cat Plafond
PEKERJAAN ELEKTRIKAL
Pemasangan Lampu XL 10 W + Aksesoris
Pemasangan Instalasi listrik
Pemasangan Panel sekering dalam
Pemasangan Stop Kontak
Pemasangan Saklar Tunggal
Pemasangan Saklar Ganda
PEKERJAAN PLUMBING DAN SANITASI
Pekerjaan Pemasangan
Memasang Closed Jongkok
Pembuatan bak mandi
Memasang Floor Drain
Memasang Kran air
Septic Tank Dan Peresapan
Pekerjaan Perpipaan Air Bersih/Bekas/Kotor
Memasang Pipa Buangan Air Limbah Type AW Dia. 3" + Ass.
Memasang Pipa Buangan Air Kotor Type AW Dia. 3" + Ass.
Memasang Pipa Air Bersih Type AW Dia. 1/2" + Ass.

PEKERJAAN HALAMAN
Pagar Batu Bata t : 1m
Pekerjaan Carport

You might also like